| Revenue | DKK 7,1M | +39% |
| EBITDA | DKK 889K | +59% |
| Net profit | DKK 446K | +49% |
| Total assets | DKK 5,2M | +27% |
| Equity | DKK 910K | +96% |
| Employees | 14 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2.116 | -1.841 | 2.515 | 2.591 | 2.438 | 1.726 | 2.212 | 2.015 | 3.579 | 3.135 | 4.978 | 5.096 | 5.124 | 7.138 |
| Staff expenses | -1.382 | -2.107 | -1.442 | -3.054 | -2.220 | -1.661 | -1.811 | -1.990 | -2.239 | -2.862 | -4.673 | -4.531 | -4.564 | -6.249 |
| EBITDA | -734 | 265 | 1.073 | -464 | 218 | 65 | 401 | 25 | 1.339 | 274 | 305 | 564 | 560 | 889 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -4 | -139 | -162 | -185 | -181 | -71 | -156 |
| EBIT | -734 | 265 | 1.073 | -464 | 218 | 65 | 401 | 22 | 1.200 | 112 | 120 | 383 | 490 | 733 |
| Net financials | -6 | -3 | -4 | -8 | -6 | -7 | -13 | -7 | -35 | -83 | -94 | -96 | -105 | -145 |
| Profit before tax | -728 | 269 | 1.069 | -472 | 212 | 58 | 388 | 14 | 1.165 | 28 | 26 | 287 | 385 | 588 |
| Tax | -182 | 66 | 262 | -104 | 38 | 13 | 85 | 5 | 256 | 14 | 9 | 65 | 86 | 142 |
| Net profit | -546 | 203 | 807 | -368 | 174 | 45 | 302 | 10 | 909 | 14 | 18 | 222 | 299 | 446 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.617 | 2.442 | 2.194 | 0 | 1.848 | 1.920 | 2.299 | 1.567 | 2.775 | 4.187 | 5.675 | 2.272 | 4.125 | 5.245 |
| Equity | 671 | 78 | 729 | 0 | -69 | -24 | 278 | 288 | 1.034 | 732 | 750 | -350 | 464 | 910 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 671 | 1.184 | 845 | 676 | 518 | 335 |
| Short-term debt | -946 | -2.520 | 1.465 | 0 | 1.917 | 1.944 | 2.020 | 1.278 | 1.056 | 2.243 | 4.042 | 1.946 | 3.143 | 3.898 |
| Total debt | -946 | -2.520 | 1.465 | 0 | 1.917 | 1.944 | 2.020 | 1.278 | 1.727 | 3.427 | 4.888 | 2.622 | 3.661 | 4.233 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RM Management | Management | 2024 | — | — |
JM Management | Management | 2024 | — | — |
PK Founder | Founder | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jonas Rytter Holding ApS | Company | 50.0% | 50.0% | 2019 |
R.Martinussen Holding ApS | Company | 50.0% | 50.0% | 2024 |
PER TRANS HOLDING ApS | Company | 50.0% | 50.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Martinussen | Management | 0 companies |
| Jonas Mark Rytter | Management | 0 companies |
| Per Kristensen Trans | Founder | 0 companies |