| Revenue | DKK 160K | -436% |
| EBITDA | DKK 160K | +436% |
| Net profit | DKK 48K | +118% |
| Total assets | DKK 695K | +6% |
| Equity | DKK 534K | +10% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 159 | 438 | 537 | 930 | 435 | 956 | 662 | 690 | 628 | 250 | 143 | 112 | -48 | 160 |
| Staff expenses | -0 | -0 | -207 | -584 | -707 | -699 | -823 | -711 | -508 | -430 | -40 | -8 | -0 | -0 |
| EBITDA | 159 | 438 | 331 | 346 | -272 | 257 | -161 | -21 | 120 | -179 | 103 | 120 | -48 | 160 |
| Depreciation & amort. | 71 | -8 | -9 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 88 | 431 | 321 | 346 | -272 | 257 | -161 | -21 | 120 | -179 | 103 | 120 | -48 | 160 |
| Net financials | 4 | 29 | 112 | 136 | 248 | 167 | -270 | 45 | 260 | 90 | -70 | 75 | -218 | -112 |
| Profit before tax | 92 | 460 | 433 | 482 | -24 | 424 | -430 | 24 | 379 | -89 | 33 | 196 | -266 | 48 |
| Tax | 24 | 108 | 26 | 118 | -2 | 93 | -93 | 6 | 85 | -19 | 7 | 43 | 0 | -0 |
| Net profit | 68 | 352 | 407 | 364 | -22 | 331 | -338 | 18 | 295 | -70 | 26 | 153 | -266 | 48 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 350 | 737 | 1.245 | 1.521 | 1.222 | 1.521 | 1.006 | 957 | 1.116 | 952 | 853 | 982 | 653 | 695 |
| Equity | 270 | 525 | 836 | 1.101 | 980 | 1.210 | 768 | 680 | 867 | 687 | 600 | 752 | 486 | 534 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 76 | 209 | 409 | 419 | 242 | 312 | 238 | 277 | 249 | 265 | 253 | 230 | 167 | 161 |
| Total debt | 80 | 209 | 409 | 419 | 242 | 312 | 238 | 277 | 249 | 265 | 253 | 230 | 167 | 161 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2001 | |
| Individual | 50.0% | 50.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Revisionsfirmaet Bigler & Kallesøe | Audit | 0 companies |