| Revenue | DKK 961K | -6% |
| EBITDA | DKK 15K | -37% |
| Net profit | DKK 9K | -49% |
| Total assets | DKK 734K | -11% |
| Equity | DKK 505K | +2% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.185 | 614 | 1.061 | 1.025 | 961 |
| Staff expenses | -1.021 | -1.036 | -1.022 | -1.002 | -946 |
| EBITDA | 165 | -423 | 39 | 23 | 15 |
| Depreciation & amort. | -4 | -0 | -0 | -0 | -0 |
| EBIT | 161 | -423 | 39 | 23 | 15 |
| Net financials | -3 | -3 | -3 | -0 | -3 |
| Profit before tax | 158 | -426 | 36 | 23 | 11 |
| Tax | 35 | -94 | 8 | 5 | 2 |
| Net profit | 123 | -332 | 28 | 17 | 9 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.276 | 1.223 | 783 | 825 | 734 |
| Equity | 783 | 450 | 478 | 496 | 505 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 493 | 773 | 304 | 330 | 230 |
| Total debt | 493 | 773 | 304 | 330 | 230 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
HM Management | Management | 2001 |
CG Management | Management | 2001 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2008 | |
| Company | 50–66.65% | 50–66.65% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Myrner | Management | 0 companies |
| Christian Gerhard Wanek | Management | 0 companies |