| Revenue | DKK 407K | -2% |
| EBITDA | DKK 450K | +30% |
| Net profit | DKK 314K | +37% |
| Total assets | DKK 9,6M | +2% |
| Equity | DKK 4,4M | +8% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 361 | 341 | 617 | 414 | 407 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 487 | 470 | 617 | 345 | 450 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 487 | 470 | 617 | 345 | 450 |
| Net financials | -1 | 27 | 49 | -51 | -46 |
| Profit before tax | 485 | 497 | 666 | 294 | 404 |
| Tax | 95 | 89 | 121 | 65 | 90 |
| Net profit | 390 | 408 | 545 | 229 | 314 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 9.594 | 9.973 | 7.921 | 9.450 | 9.616 |
| Equity | 2.892 | 3.300 | 3.845 | 4.075 | 4.389 |
| Long-term debt | 6.200 | 6.212 | 3.653 | 4.334 | 4.222 |
| Short-term debt | 362 | 294 | 255 | 362 | 316 |
| Total debt | 6.562 | 6.505 | 3.907 | 4.696 | 4.538 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PG Management | Management | 2005 |
| Former (2) | ||
EM Management | Management | 2002 – 2011 |
KM Management | Management | 2001 – 2002 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Elsa Margit Bruun Sørensen | Management | 0 companies |
| Kim Madsen | Management | 0 companies |
| Pia Gadeberg | Management | 0 companies |