| Revenue | DKK -26K | -15% |
| EBITDA | DKK -26K | +15% |
| Net profit | DKK 35K | -84% |
| Total assets | DKK 4,4M | -1% |
| Equity | DKK 4,2M | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.522 | 3.065 | 949 | -88 | -52 | 97 | 86 | 0 | -61 | -4 | 596 | -23 | -31 | -26 |
| Staff expenses | -857 | -916 | -450 | -127 | -46 | -191 | -201 | -1 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 192 | 310 | 498 | -215 | -97 | -95 | -115 | -1 | -61 | -4 | 596 | -23 | -31 | -26 |
| Depreciation & amort. | 55 | 4 | -0 | -0 | -0 | -4 | -4 | -4 | -4 | -4 | -0 | -0 | -0 | -0 |
| EBIT | 137 | 306 | 498 | -215 | -97 | -99 | -119 | -5 | -65 | -9 | 596 | -23 | -31 | -26 |
| Net financials | 105 | 127 | 0 | 140 | 175 | 184 | -111 | 365 | 128 | 282 | -444 | 228 | 297 | 88 |
| Profit before tax | 242 | 433 | 746 | -74 | 78 | 86 | -230 | 360 | 63 | 273 | 152 | 205 | 266 | 62 |
| Tax | 47 | 120 | 191 | -0 | 4 | 20 | -0 | 31 | 15 | 64 | 15 | 46 | 49 | 28 |
| Net profit | 195 | 313 | 555 | -74 | 74 | 65 | -230 | 329 | 48 | 209 | 137 | 159 | 217 | 35 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.958 | 3.692 | 4.176 | 3.901 | 5.076 | 5.113 | 4.798 | 5.098 | 5.069 | 5.299 | 4.073 | 4.255 | 4.475 | 4.433 |
| Equity | 3.225 | 3.538 | 3.943 | 3.669 | 3.742 | 3.756 | 3.473 | 3.748 | 3.741 | 3.893 | 3.973 | 4.073 | 4.229 | 4.196 |
| Long-term debt | 0 | 0 | 0 | 0 | 1.305 | 1.305 | 1.305 | 1.298 | 1.295 | 1.294 | 0 | 0 | 0 | 0 |
| Short-term debt | 733 | 154 | 233 | 232 | 29 | 52 | 20 | 51 | 33 | 112 | 100 | 182 | 245 | 236 |
| Total debt | 733 | 154 | 233 | 232 | 1.334 | 1.357 | 1.325 | 1.350 | 1.329 | 1.406 | 100 | 182 | 245 | 236 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2004 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Peter Sørensen | Chairman | 0 companies |
| Marianne Tofte | Board of Directors | 0 companies |