| Revenue | DKK -821K | -132% |
| EBITDA | DKK -821K | -132% |
| Net profit | DKK -407K | -117% |
| Total assets | DKK 17,6M | -13% |
| Equity | DKK 17,5M | -2% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 12.485 | -12.784 | -2.208 | 2.550 | -821 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 12.485 | -12.784 | -2.208 | 2.550 | -821 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 12.485 | -12.784 | -2.208 | 2.550 | -821 |
| Net financials | -138 | -4.113 | -801 | -163 | 302 |
| Profit before tax | 12.347 | -16.896 | -3.009 | 2.388 | -519 |
| Tax | 2.410 | -2.976 | 1.385 | -0 | -111 |
| Net profit | 9.938 | -13.921 | -4.394 | 2.388 | -407 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 52.740 | 34.422 | 20.188 | 20.271 | 17.584 |
| Equity | 33.821 | 19.900 | 15.506 | 17.893 | 17.486 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 18.920 | 14.522 | 4.682 | 2.378 | 98 |
| Total debt | 18.920 | 14.522 | 4.682 | 2.378 | 98 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SB Management | Management | 2001 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2015 | |
| Chairman | 2012 | |
| Former (3) | ||
| Chairman | 2008 – 2012 | |
| Board of Directors | 2013 – 2015 | |
| Board of Directors | 2008 – 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Stefan Boll Johansen | Management | 0 companies |
| Stig Thorsen | Chairman | 0 companies |
| Eva Marie Holst-Andersen | Board of Directors | 0 companies |
| Anne-Dorthe Cramer | Board of Directors | 0 companies |
| Thomas Cramer-Thygesen | Chairman | 0 companies |
| Kai Ingolf Edelved | Board of Directors | 0 companies |