| Revenue | DKK -30K | +3% |
| EBITDA | DKK -30K | -3% |
| Net profit | DKK 327K | -5% |
| Total assets | DKK 4,8M | +4% |
| Equity | DKK 4,7M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 61 | — | -8 | -19 | -6 | -6 | -6 | -15 | -22 | -24 | -32 | -30 | -29 | -30 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 61 | 0 | -8 | -19 | -6 | -6 | -6 | -15 | -22 | -24 | -32 | -30 | -29 | -30 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 61 | 0 | -8 | -19 | -6 | -6 | -6 | -15 | -22 | -24 | -32 | -30 | -29 | -30 |
| Net financials | -2.669 | 0 | -510 | 312 | -12 | 180 | 15 | 371 | -181 | 840 | -6 | 253 | 470 | 450 |
| Profit before tax | -2.609 | 0 | -518 | 293 | -18 | 174 | 9 | 356 | -202 | 816 | -37 | 223 | 441 | 420 |
| Tax | 15 | -0 | 16 | -0 | -0 | -0 | -0 | -0 | -0 | 87 | -0 | 41 | 97 | 93 |
| Net profit | -2.623 | 0 | -534 | 293 | -18 | 174 | 9 | 356 | -202 | 729 | -37 | 182 | 344 | 327 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.551 | 0 | 3.885 | 4.061 | 3.943 | 4.017 | 3.926 | 4.182 | 3.879 | 4.495 | 4.242 | 4.348 | 4.618 | 4.802 |
| Equity | 4.526 | 0 | 3.856 | 4.054 | 3.936 | 4.010 | 3.919 | 4.175 | 3.863 | 4.479 | 4.227 | 4.291 | 4.513 | 4.714 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -25 | 0 | 29 | 7 | 7 | 7 | 7 | 7 | 16 | 16 | 15 | 56 | 105 | 88 |
| Total debt | -25 | 0 | 29 | 7 | 7 | 7 | 7 | 7 | 16 | 16 | 15 | 56 | 105 | 88 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Madsen | Management | 0 companies |