| Revenue | DKK 0 | — |
| EBITDA | DKK -7K | -15% |
| Net profit | DKK 32K | -25% |
| Total assets | DKK 192K | +27% |
| Equity | DKK 167K | +24% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 | -7 | — | — | — | — | — | -8 | -5 | -6 | -7 | -6 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 6 | -7 | -6 | 0 | -8 | -8 | -7 | -8 | -5 | -6 | -7 | -6 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 6 | -7 | -6 | 0 | -8 | -8 | -7 | -8 | -5 | -6 | -7 | -6 | -7 |
| Net financials | -299 | -113 | 1 | 0 | 45 | 30 | 14 | -181 | 20 | 18 | 40 | 49 | 39 |
| Profit before tax | -291 | -119 | -5 | 0 | 38 | 22 | 7 | -189 | 15 | 11 | 33 | 43 | 32 |
| Tax | 2 | -2 | -2 | -0 | -2 | -2 | -0 | 9 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -293 | -118 | -3 | 0 | 40 | 24 | 7 | -198 | 15 | 11 | 33 | 43 | 32 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 459 | 122 | 129 | 0 | 237 | 263 | 278 | 90 | 112 | 132 | 175 | 151 | 192 |
| Equity | 427 | 116 | 113 | 0 | 200 | 224 | 231 | 33 | 48 | 60 | 92 | 135 | 167 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -32 | 6 | 16 | 0 | 37 | 39 | 48 | 56 | 63 | 72 | 82 | 16 | 25 |
| Total debt | -32 | 6 | 16 | 0 | 37 | 39 | 48 | 56 | 63 | 72 | 82 | 16 | 25 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2001 | |
| Individual | 50.0% | 50.0% | 2001 |
| Person | Role here | Other companies |
|---|