| Revenue | DKK -106K | — |
| EBITDA | DKK -106K | +74% |
| Net profit | DKK -109K | +76% |
| Total assets | DKK 14K | -88% |
| Equity | DKK -40K | -157% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 773 | 1.287 | 935 | 1.797 | 1.569 | 1.613 | 1.548 | 1.547 | — | — | — | — | -106 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 203 | 381 | 212 | 498 | 315 | 272 | 259 | 267 | 273 | -45 | -123 | -402 | -106 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 203 | 381 | 212 | 498 | 315 | 272 | 259 | 267 | 273 | -45 | -123 | -402 | -106 |
| Net financials | -186 | -147 | -153 | -179 | -147 | -166 | -77 | -76 | -67 | -76 | -77 | -57 | -3 |
| Profit before tax | 18 | 234 | 59 | 319 | 168 | 106 | 182 | 192 | 206 | -121 | -200 | -458 | -109 |
| Tax | -0 | -0 | 2 | -0 | 19 | 30 | 57 | 54 | -0 | 3 | -0 | -0 | -0 |
| Net profit | 18 | 234 | 57 | 319 | 149 | 76 | 126 | 137 | 206 | -124 | -200 | -458 | -109 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.318 | 5.487 | 5.516 | 5.678 | 5.464 | 5.538 | 5.628 | 5.582 | 3.350 | 3.475 | 3.452 | 111 | 14 |
| Equity | -184 | 50 | 107 | 426 | 434 | 510 | 636 | 773 | 979 | 806 | 606 | 69 | -40 |
| Long-term debt | 2.567 | 2.570 | 2.491 | 2.278 | 2.329 | 2.256 | 2.136 | 2.016 | 1.965 | 2.307 | 2.417 | 0 | 0 |
| Short-term debt | 2.935 | 2.867 | 2.918 | 2.975 | 2.701 | 2.772 | 2.856 | 2.792 | 406 | 363 | 429 | 42 | 53 |
| Total debt | 5.502 | 5.437 | 5.409 | 5.252 | 5.031 | 5.028 | 4.992 | 4.809 | 2.371 | 2.670 | 2.846 | 42 | 53 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HH Founder | Founder | 2001 | — | — |
AB Audit | Audit | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Henriette Harmuth Nørgaard | Founder | 0 companies |
| Aage Brink Thomsen | Audit | 0 companies |