| Revenue | DKK 47K | -148% |
| EBITDA | DKK 83K | +162% |
| Net profit | DKK 328K | +97% |
| Total assets | DKK 6,3M | +3% |
| Equity | DKK 6,2M | +4% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | -99 | 47 |
| Staff expenses | -0 | -0 | -0 | -0 | -338 | -199 | -32 | -451 | -117 | -1 | -0 | -36 | -36 |
| EBITDA | -18 | -30 | -47 | -64 | -460 | -1.473 | -574 | -1.161 | -1.278 | -223 | -339 | -134 | 83 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -18 | -30 | -47 | -64 | -460 | -1.473 | -574 | -1.161 | -1.278 | -223 | -339 | -134 | 83 |
| Net financials | 2.183 | 1.529 | 1.266 | 10.614 | -31 | 620 | 1.383 | -6.761 | 27 | 30 | -203 | 301 | 246 |
| Profit before tax | 2.165 | 1.498 | 1.219 | 10.550 | -275 | 279 | 1.364 | -7.517 | -735 | 22 | -237 | 167 | 329 |
| Tax | 9 | 82 | 80 | 216 | 92 | 307 | 422 | -0 | -0 | -0 | -0 | -0 | 1 |
| Net profit | 2.156 | 1.417 | 1.139 | 10.334 | -367 | -27 | 942 | -7.517 | -735 | 22 | -237 | 167 | 328 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.294 | 6.744 | 6.584 | 16.755 | 16.018 | 16.160 | 17.491 | 9.374 | 8.503 | 6.234 | 5.941 | 6.050 | 6.253 |
| Equity | 6.285 | 6.653 | 6.492 | 16.526 | 15.959 | 15.832 | 16.773 | 9.202 | 8.467 | 6.210 | 5.916 | 6.024 | 6.237 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 91 | 92 | 229 | 60 | 329 | 718 | 171 | 36 | 24 | 25 | 26 | 16 |
| Total debt | 10 | 91 | 92 | 229 | 60 | 329 | 718 | 171 | 36 | 24 | 25 | 26 | 16 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
2R Audit | Audit | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| 2R Revision | Audit | 0 companies |