| Revenue | DKK 3,9M | +6% |
| EBITDA | DKK 1,1M | +41% |
| Net profit | DKK 768K | +30% |
| Total assets | DKK 4M | +13% |
| Equity | DKK 2,5M | +44% |
| Employees | 13 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -4 | 2.315 | 2.395 | 3.683 | 3.888 |
| Staff expenses | -0 | -2.744 | -2.648 | -2.652 | -2.748 |
| EBITDA | -4 | 650 | 557 | 808 | 1.139 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -150 |
| EBIT | -4 | 650 | 557 | 808 | 989 |
| Net financials | 2 | -51 | -24 | -24 | -25 |
| Profit before tax | -2 | 599 | 533 | 784 | 964 |
| Tax | -0 | 148 | 122 | 192 | 196 |
| Net profit | -2 | 451 | 410 | 592 | 768 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 205 | 3.109 | 3.453 | 3.510 | 3.954 |
| Equity | 200 | 726 | 1.137 | 1.729 | 2.497 |
| Long-term debt | 0 | 183 | 183 | 175 | 70 |
| Short-term debt | 4 | 2.200 | 2.133 | 1.606 | 1.387 |
| Total debt | 4 | 2.382 | 2.316 | 1.781 | 1.457 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
PB Management | Management | 2002 – 2002 |
FT Management | Management | 2002 – 2010 |
HA Audit | Audit | 2002 – 2002 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Flemming Trærup Skytte | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |