| Revenue | DKK -20K | -1% |
| EBITDA | DKK -20K | +1% |
| Net profit | DKK -72K | +17% |
| Total assets | DKK 678K | +0% |
| Equity | DKK -487K | -17% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -17 | -19 | -20 | -20 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -17 | -19 | -20 | -20 | -20 |
| Depreciation & amort. | -8 | -8 | -8 | -8 | -8 |
| EBIT | -25 | -27 | -28 | -27 | -27 |
| Net financials | -30 | -32 | -34 | -60 | -45 |
| Profit before tax | -54 | -59 | -62 | -87 | -72 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -54 | -59 | -62 | -87 | -72 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 713 | 712 | 690 | 678 | 678 |
| Equity | -207 | -266 | -327 | -415 | -487 |
| Long-term debt | 226 | 183 | 155 | 137 | 116 |
| Short-term debt | 694 | 795 | 862 | 955 | 1.049 |
| Total debt | 920 | 978 | 1.017 | 1.092 | 1.165 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AT Management | Management | 2004 |
| Former (3) | ||
PB Management | Management | 2002 – 2002 |
AG Management | Management | 2002 – 2004 |
HA Audit | Audit | 2002 – 2002 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Allan Tim Audan-Poulsen | Management | 0 companies |
| Audun Gardan Vifild Audun-Poulsen | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |