| Revenue | DKK 4,3M | -4% |
| EBITDA | DKK 1,1M | +31% |
| Net profit | DKK 423K | +507% |
| Total assets | DKK 13,2M | -11% |
| Equity | DKK 6,4M | +7% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4.789 | 5.732 | 6.630 | 4.425 | 4.267 |
| Staff expenses | -2.413 | -3.125 | -4.805 | -3.555 | -2.925 |
| EBITDA | 2.376 | 2.587 | 1.712 | 870 | 1.141 |
| Depreciation & amort. | -791 | -836 | -878 | -460 | -264 |
| EBIT | 1.585 | 1.751 | 834 | 411 | 877 |
| Net financials | -231 | -191 | 322 | -317 | -331 |
| Profit before tax | 1.354 | 1.560 | 1.156 | 94 | 546 |
| Tax | 319 | 342 | 256 | 24 | 122 |
| Net profit | 1.035 | 1.219 | 900 | 70 | 423 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 14.486 | 16.637 | 15.994 | 14.952 | 13.246 |
| Equity | 4.747 | 5.966 | 6.866 | 5.936 | 6.359 |
| Long-term debt | 7.161 | 8.164 | 6.949 | 7.007 | 5.418 |
| Short-term debt | 1.926 | 1.820 | 1.454 | 1.210 | 651 |
| Total debt | 9.087 | 9.984 | 8.403 | 8.217 | 6.069 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MK Management | Management | 2008 |
| Former (3) | ||
PB Management | Management | 2002 – 2002 |
BH Management | Management | 2002 – 2008 |
HA Audit | Audit | 2002 – 2002 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Bjarne Hansen | Management | 0 companies |
| Morten Krogsgaard-Hansen | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |