| Revenue | DKK -31K | -39% |
| EBITDA | DKK -31K | +39% |
| Net profit | DKK 16,4M | -9% |
| Total assets | DKK 168,8M | +9% |
| Equity | DKK 161,3M | +4% |
| Employees | — | — |
| Item | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | 0 | 0 | 0 | — | -27 | -51 | -33 | -27 | -53 | -89 | -23 | -50 | -31 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | -18 | -24 | -24 | 45.867 | -27 | -51 | -33 | -27 | -53 | -89 | -23 | -50 | -31 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | -18 | -24 | -24 | 45.867 | -27 | -51 | -33 | -27 | -53 | -89 | -23 | -50 | -31 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.332 | 13.641 | 19.839 | 0 | 10.025 | 6.272 | 8.617 | 12.788 | 10.121 | 44.843 | 19.001 | 18.176 | 16.531 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | 10.314 | 13.617 | 19.815 | 45.867 | 9.998 | 6.221 | 8.584 | 12.761 | 10.068 | 44.754 | 18.978 | 18.126 | 16.500 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -34 | -23 | -7 | -0 | 14 | 13 | 22 | 33 | 38 | 35 | 73 | 101 | 54 |
| Net profit | — | — | — | — | — | — | — | — | — | — | 10.348 | 13.640 | 19.822 | 45.867 | 9.984 | 6.208 | 8.562 | 12.728 | 10.030 | 44.719 | 18.905 | 18.025 | 16.446 |
| Item | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 96.961 | 110.580 | 129.875 | 116.435 | 115.844 | 121.815 | 115.469 | 108.208 | 118.349 | 142.985 | 152.242 | 154.936 | 168.791 |
| Equity | — | — | — | — | — | — | — | — | — | — | 89.167 | 100.328 | 120.150 | 1.500 | 115.832 | 121.780 | 115.456 | 108.195 | 118.336 | 142.972 | 151.744 | 154.822 | 161.319 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.794 | 10.252 | 9.725 | 0 | 12 | 35 | 13 | 13 | 13 | 13 | 498 | 113 | 7.472 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.794 | 10.252 | 9.725 | 0 | 12 | 35 | 13 | 13 | 13 | 13 | 498 | 113 | 7.472 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2002 | — | — |
GR Management | Management | 2015 | — | — |
JB Management | Management | 2002 | — | — |
HA Audit | Audit | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2004 | — | — | |
| Chairman | 2002 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2002 | — | — | |
| Chairman | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GERT RYGAARD HOLDING ApS | Company | 33.3% | 33.3% | 2011 |
CHC Schoubye Holding ApS | Company | 25.0% | 25.0% | 2023 |
JØRN RYGAARD HOLDING A/S | Company | 25.0% | 25.0% | 2011 |
HELLE ANDERSEN HOLDING A/S | Company | 10.0% | 10.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Gert Rygaard | Management | 0 companies |
| Jørn Bruno Rygaard | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |
| Henrik Kahr Rygaard | Board of Directors | 0 companies |
| Helle Rygaard-Andersen | Chairman | 0 companies |
| Niels Ole Busk Husum | Chairman | 0 companies |
| David Peter York | Board of Directors | 0 companies |
| Christian Schoubye Rygaard | Board of Directors | 0 companies |
| Lone Mai Henriksen | Board of Directors | 0 companies |
| Stephan Muurholm | Chairman | 0 companies |