| Revenue | DKK -9K | +30% |
| EBITDA | DKK -9K | -30% |
| Net profit | DKK -2,8M | -1578% |
| Total assets | DKK 2,2M | -57% |
| Equity | DKK 2,1M | -58% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -6 | — | — | -26 | — | -6 | -6 | -12 | -7 | -7 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -6 | -6 | -8 | -26 | -12 | -6 | -6 | -12 | -7 | -7 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -6 | -6 | -8 | -26 | -12 | -6 | -6 | -12 | -7 | -7 | -9 |
| Net financials | 54 | 55 | 56 | 11 | 88 | 85 | 84 | 77 | 88 | 87 | 250 | -2.744 |
| Profit before tax | 49 | 49 | 50 | 3 | 63 | 73 | 78 | 71 | 76 | 79 | 244 | -2.753 |
| Tax | 12 | 12 | 13 | 1 | 14 | 16 | 17 | 16 | 17 | 18 | 54 | 55 |
| Net profit | 36 | 36 | 38 | 2 | 49 | 57 | 61 | 55 | 59 | 62 | 190 | -2.808 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.129 | 2.046 | 2.096 | 2.057 | 5.172 | 5.157 | 5.169 | 5.102 | 5.039 | 4.946 | 5.078 | 2.182 |
| Equity | 2.096 | 2.002 | 2.040 | 2.042 | 5.145 | 5.127 | 5.138 | 5.085 | 5.004 | 4.927 | 5.027 | 2.129 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 33 | 43 | 56 | 15 | 27 | 31 | 31 | 17 | 35 | 19 | 51 | 52 |
| Total debt | 33 | 43 | 56 | 15 | 27 | 31 | 31 | 17 | 35 | 19 | 51 | 52 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2002 | — | — |
EM Audit | Audit | 2002 | — | — |
HA Audit | Audit | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 | |
| Individual | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Erik Moeslund | Audit | 0 companies |
| Harry Aamann | Audit | 0 companies |