| Revenue | DKK -158K | +8% |
| EBITDA | DKK -159K | +18% |
| Net profit | DKK 49K | +159% |
| Total assets | DKK 10,2M | -1% |
| Equity | DKK 8,7M | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.138 | 5.879 | 5.563 | 6.228 | 6.162 | 6.230 | 6.116 | 6.564 | 1.336 | -254 | -105 | -146 | -158 |
| Staff expenses | -3.431 | -3.475 | -3.388 | -3.773 | -3.858 | -3.593 | -3.258 | -3.632 | -496 | -56 | -40 | -49 | -1 |
| EBITDA | 687 | 676 | 145 | 772 | 243 | 551 | 548 | 504 | 1.987 | -310 | -145 | -195 | -159 |
| Depreciation & amort. | 141 | -134 | -107 | -111 | -64 | -21 | -44 | -72 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 546 | 543 | 38 | 660 | 179 | 530 | 505 | 432 | 1.987 | -310 | -145 | -195 | -159 |
| Net financials | 157 | 163 | 173 | 182 | 179 | 220 | 282 | -468 | 201 | 224 | 251 | 220 | 224 |
| Profit before tax | 703 | 705 | 211 | 843 | 358 | 750 | 787 | -37 | 2.189 | -87 | 106 | 24 | 65 |
| Tax | 177 | 178 | 65 | 203 | 83 | 166 | 176 | -5 | 482 | -14 | 25 | 5 | 15 |
| Net profit | 526 | 527 | 146 | 640 | 275 | 585 | 611 | -32 | 1.707 | -73 | 81 | 19 | 49 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.121 | 6.487 | 6.419 | 7.299 | 7.326 | 7.967 | 8.481 | 8.295 | 9.691 | 9.002 | 8.954 | 10.323 | 10.201 |
| Equity | 5.600 | 6.031 | 6.079 | 6.519 | 6.694 | 7.175 | 7.680 | 7.540 | 9.136 | 8.950 | 8.917 | 8.818 | 8.745 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 521 | 456 | 340 | 780 | 632 | 792 | 801 | 755 | 555 | 52 | 37 | 1.505 | 1.456 |
| Total debt | 521 | 456 | 340 | 780 | 632 | 792 | 801 | 755 | 555 | 52 | 37 | 1.505 | 1.456 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Management | Management | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Annemette Heller | Management | 0 companies |
| Kim Madsen | Board of Directors | 0 companies |