| Revenue | DKK -15K | -2% |
| EBITDA | DKK -44K | -2% |
| Net profit | DKK 166K | +89% |
| Total assets | DKK 3,9M | +1% |
| Equity | DKK 3,9M | +1% |
| Employees | 25 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -25 | -17 | -22 | -16 | -15 |
| Staff expenses | -25 | -25 | -25 | -27 | -28 |
| EBITDA | -49 | -42 | -47 | -43 | -44 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -49 | -42 | -47 | -43 | -44 |
| Net financials | 852 | 564 | -370 | 187 | 256 |
| Profit before tax | 802 | 522 | -417 | 144 | 212 |
| Tax | 10 | 28 | -81 | 56 | 46 |
| Net profit | 793 | 494 | -336 | 88 | 166 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4.365 | 4.488 | 3.968 | 3.851 | 3.895 |
| Equity | 4.023 | 4.404 | 3.953 | 3.841 | 3.885 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 342 | 84 | 15 | 10 | 10 |
| Total debt | 342 | 84 | 15 | 10 | 10 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
AH Management | Management | 2002 – 2002 |
EI Management | Management | 2003 – 2005 |
PJ Management | Management | 2002 – 2002 |
HB Management | Management | 2006 – 2008 |
BO Management | Management | 2005 – 2006 |
CN Chief Executive Officer | Chief Executive Officer | 2002 – 2003 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 2002 – 2002 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Annemette Heller | Management | 0 companies |
| Erling Ib Kristiansen | Management | 0 companies |
| Palle Jensen | Management | 0 companies |
| Henrik Birk Broch | Management | 0 companies |
| Bent Olesen | Management | 0 companies |
| Carsten Normann | Chief Executive Officer | 0 companies |
| Kim Madsen | Board of Directors | 0 companies |