| Revenue | DKK -19K | +3% |
| EBITDA | DKK -19K | -3% |
| Net profit | DKK -77K | -104% |
| Total assets | DKK 9M | -2% |
| Equity | DKK 9M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -48 | -261 | 56 | -26 | -19 | -111 | -136 | -213 | -151 | -46 | -25 | -181 | -18 | -19 |
| Staff expenses | -0 | -100 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -48 | -361 | 56 | -26 | -19 | -111 | -136 | -213 | -151 | -46 | -25 | -181 | -18 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -48 | -361 | 56 | -26 | -19 | -111 | -136 | -213 | -151 | -46 | -25 | -181 | -18 | -19 |
| Net financials | 26.236 | -13.361 | -2.368 | 541 | 60 | 542 | -3.984 | 478 | 1.091 | 1.694 | -724 | 1.362 | 2.050 | -31 |
| Profit before tax | 26.188 | -13.722 | -2.312 | 515 | 41 | 431 | -4.120 | 266 | 940 | 1.649 | -749 | 1.180 | 2.032 | -50 |
| Tax | 42 | -177 | 20 | -0 | -0 | 0 | -0 | 5 | -0 | 12 | 17 | 19 | -55 | 27 |
| Net profit | 26.146 | -13.545 | -2.333 | 515 | 41 | 431 | -4.120 | 260 | 940 | 1.636 | -766 | 1.162 | 2.087 | -77 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 29.606 | 15.929 | 13.390 | 13.692 | 13.589 | 13.952 | 9.804 | 9.859 | 5.252 | 6.803 | 5.991 | 7.094 | 9.123 | 8.985 |
| Equity | 29.342 | 15.700 | 13.271 | 13.687 | 13.566 | 13.895 | 9.672 | 9.677 | 5.202 | 6.783 | 5.967 | 7.072 | 9.100 | 8.962 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 264 | 228 | 119 | 5 | 24 | 57 | 132 | 182 | 50 | 20 | 24 | 23 | 23 | 23 |
| Total debt | 264 | 228 | 119 | 5 | 24 | 57 | 132 | 182 | 50 | 20 | 24 | 23 | 23 | 23 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Founder | Founder | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2017 | |
SEJTEN HOLDING ApS | Company | 50.0% | 50.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Sejten | Founder | 0 companies |