| Revenue | DKK 1,1M | -18% |
| EBITDA | DKK 156K | -47% |
| Net profit | DKK 109K | -36% |
| Total assets | DKK 1,4M | -9% |
| Equity | DKK 875K | +1% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.176 | 1.918 | 2.391 | 1.325 | 1.086 |
| Staff expenses | -675 | -1.015 | -1.337 | -1.031 | -930 |
| EBITDA | 1.501 | 903 | 1.054 | 293 | 156 |
| Depreciation & amort. | -7 | -10 | -21 | -21 | -14 |
| EBIT | 1.494 | 893 | 1.033 | 272 | 143 |
| Net financials | -12 | -15 | -3 | -3 | -3 |
| Profit before tax | 1.482 | 879 | 1.030 | 270 | 140 |
| Tax | 323 | 142 | 236 | 99 | 31 |
| Net profit | 1.159 | 736 | 794 | 170 | 109 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.203 | 2.570 | 2.525 | 1.531 | 1.392 |
| Equity | 1.765 | 1.901 | 1.696 | 866 | 875 |
| Long-term debt | 47 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.391 | 669 | 830 | 644 | 509 |
| Total debt | 1.438 | 669 | 830 | 644 | 509 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NP Management | Management | 2015 |
| Former (3) | ||
FK Management | Management | 2002 – 2015 |
KM Management | Management | 2002 – 2002 |
UB Audit | Audit | 2002 – 2012 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Kirkebjerg Nielsen | Management | 0 companies |
| Niels Palle Nielsen | Management | 0 companies |
| Kim Madsen | Management | 0 companies |
| Ulla Birgit Lærke | Audit | 0 companies |