| Revenue | DKK 5,2M | -4% |
| EBITDA | DKK 1,2M | -40% |
| Net profit | DKK 914K | -39% |
| Total assets | DKK 6,6M | +7% |
| Equity | DKK 4,3M | +11% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.202 | 3.640 | 3.682 | 5.437 | 5.239 |
| Staff expenses | -3.736 | -3.204 | -3.328 | -3.480 | -4.067 |
| EBITDA | 465 | 425 | 344 | 1.957 | 1.171 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 465 | 425 | 344 | 1.957 | 1.171 |
| Net financials | 13 | -54 | 1 | -14 | 11 |
| Profit before tax | 478 | 370 | 345 | 1.943 | 1.182 |
| Tax | 111 | 88 | 83 | 448 | 268 |
| Net profit | 367 | 283 | 262 | 1.494 | 914 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6.776 | 5.635 | 4.787 | 6.169 | 6.573 |
| Equity | 2.875 | 2.858 | 2.920 | 3.915 | 4.329 |
| Long-term debt | 144 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.757 | 2.777 | 1.866 | 2.255 | 2.244 |
| Total debt | 3.901 | 2.777 | 1.866 | 2.255 | 2.244 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
HJ Founder | Founder | 2001 |
ML Chief Executive Officer | Chief Executive Officer | 2014 |
| Former (2) | ||
LD Management | Management | 2008 – 2014 |
BT Audit | Audit | 2001 – 2002 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 | |
| Individual | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Hanne Jungdal Dannulat | Founder | 0 companies |
| Mads Louie Frazier | Chief Executive Officer | 0 companies |
| Lasse Dannulat | Management | 0 companies |
| Britta Thomsen | Audit | 0 companies |