| Revenue | DKK -87K | +185% |
| EBITDA | DKK -87K | -185% |
| Net profit | DKK 59K | -98% |
| Total assets | DKK 26,6M | -4% |
| Equity | DKK 26,5M | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -9 | -4 | 459 | 444 | 173 | 62 | 273 | 92 | 74 | 159 | -37 | -31 | -87 |
| Staff expenses | -0 | -0 | -0 | -200 | -386 | -330 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -10 | -4 | 259 | 58 | -157 | 62 | 273 | 92 | 74 | 159 | -37 | -31 | -87 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -10 | -4 | 259 | 58 | -157 | 62 | 273 | 92 | 74 | 159 | -37 | -31 | -87 |
| Net financials | 121 | 3.255 | 1.550 | 12.412 | -419 | 1.700 | 229 | 1.590 | 913 | 4.264 | -1.753 | 1.225 | 3.424 | 165 |
| Profit before tax | 109 | 3.246 | 1.547 | 12.670 | -361 | 1.543 | 291 | 1.863 | 1.005 | 4.338 | -1.594 | 1.189 | 3.393 | 78 |
| Tax | 20 | 46 | 118 | 256 | -72 | 340 | 60 | 411 | 190 | 955 | -350 | 263 | 748 | 19 |
| Net profit | 89 | 3.199 | 1.428 | 12.414 | -289 | 1.203 | 231 | 1.452 | 815 | 3.383 | -1.244 | 926 | 2.646 | 59 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.062 | 6.178 | 7.591 | 20.459 | 19.710 | 20.825 | 20.904 | 22.613 | 23.076 | 27.102 | 23.985 | 24.860 | 27.613 | 26.557 |
| Equity | 3.030 | 6.133 | 7.465 | 19.780 | 19.392 | 20.493 | 20.621 | 21.967 | 22.674 | 25.947 | 23.703 | 24.515 | 27.043 | 26.542 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 32 | 45 | 127 | 678 | 319 | 331 | 283 | 645 | 401 | 1.154 | 281 | 345 | 571 | 15 |
| Total debt | 32 | 45 | 127 | 678 | 319 | 331 | 283 | 645 | 401 | 1.154 | 281 | 345 | 571 | 15 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HF Management | Management | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Helle Freundlich Andersen | Management | 0 companies |