| Revenue | DKK 122K | -95% |
| EBITDA | DKK -933K | -160% |
| Net profit | DKK -1,2M | -209% |
| Total assets | DKK 3M | -33% |
| Equity | DKK 2,8M | -31% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.586 | 2.604 | 2.515 | 2.434 | 122 |
| Staff expenses | -2.414 | -1.339 | -1.066 | -890 | -1.034 |
| EBITDA | 172 | 1.265 | 1.449 | 1.545 | -933 |
| Depreciation & amort. | -20 | -37 | -33 | -27 | -35 |
| EBIT | 152 | 1.228 | 1.416 | 1.518 | -969 |
| Net financials | -105 | 11 | -122 | -75 | -53 |
| Profit before tax | 47 | 1.239 | 1.294 | 1.443 | -1.022 |
| Tax | -184 | 273 | 284 | 320 | 203 |
| Net profit | 231 | 966 | 1.010 | 1.123 | -1.225 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.695 | 2.627 | 3.359 | 4.482 | 3.009 |
| Equity | 1.082 | 1.873 | 2.883 | 4.007 | 2.782 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.613 | 754 | 472 | 474 | 228 |
| Total debt | 1.613 | 754 | 472 | 474 | 228 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BA Unofficial title | Unofficial title | 2026 |
| Former (7) | ||
JR Management | Management | 2021 – 2021 |
JE Management | Management | 2023 – 2026 |
HP Management | Management | 2002 – 2006 |
JL Management | Management | 2021 – 2023 |
LP Management | Management | 2006 – 2021 |
OA Management | Management | 2021 – 2026 |
JH Management | Management | 2021 – 2023 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2021 | |
| Company | 66.67–89.99% | 66.67–89.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Benjamin Anthony Backberg | Unofficial title | 0 companies |
| Joseph Rondinelli | Management | 0 companies |
| Jacob Eldon Henson | Management | 0 companies |
| Harald Petersen Fisker | Management | 0 companies |
| Jonathan Lefèvre | Management | 0 companies |
| Lotte Pedersen | Management | 0 companies |
| Olivier Amice | Management | 0 companies |
| Jong Hyun Hong | Management | 0 companies |