| Revenue | DKK 356K | +33% |
| EBITDA | DKK 356K | +33% |
| Net profit | DKK 229K | +34% |
| Total assets | DKK 2M | +6% |
| Equity | DKK 1,6M | +16% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 306 | 261 | 248 | 268 | 356 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 306 | 261 | 248 | 268 | 356 |
| Depreciation & amort. | -50 | -50 | -50 | -50 | -59 |
| EBIT | 256 | 211 | 198 | 218 | 297 |
| Net financials | -25 | -21 | -2 | 0 | -2 |
| Profit before tax | 230 | 190 | 196 | 219 | 294 |
| Tax | 51 | 30 | 44 | 48 | 65 |
| Net profit | 179 | 160 | 152 | 170 | 229 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.685 | 2.280 | 2.143 | 1.906 | 2.026 |
| Equity | 1.507 | 1.667 | 1.819 | 1.389 | 1.618 |
| Long-term debt | 709 | 17 | 25 | 30 | 31 |
| Short-term debt | 235 | 358 | 52 | 230 | 94 |
| Total debt | 945 | 375 | 77 | 260 | 125 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
KB Audit | Audit | 2002 – 2002 |
VC Management | Management | 2002 – 2002 |
MF | Audit | 2002 – 2005 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25–33.32% | 25–33.32% | 2002 | |
| Individual | 25–33.32% | 25–33.32% | 2002 | |
| Individual | 25–33.32% | 25–33.32% | 2002 | |
| Individual | 25–33.32% | 25–33.32% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Mogens Frede Rasmussen | Audit | 0 companies |