| Revenue | DKK 444K | +147% |
| EBITDA | DKK 86K | +15145% |
| Net profit | DKK 43K | +9037% |
| Total assets | DKK 424K | +31% |
| Equity | DKK 250K | +21% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 684 | 700 | 820 | 813 | 744 | 576 | 740 | 878 | 740 | 941 | 608 | 256 | 180 | 444 |
| Staff expenses | -526 | -447 | -834 | -815 | -737 | -565 | -688 | -868 | -721 | -957 | -559 | -249 | -181 | -352 |
| EBITDA | 158 | 253 | -14 | -2 | 8 | 11 | 52 | 10 | 19 | -16 | 49 | 7 | -1 | 86 |
| Depreciation & amort. | -0 | -22 | -33 | -33 | -27 | -18 | -0 | -0 | -8 | -0 | -0 | -0 | -0 | -30 |
| EBIT | 158 | 231 | -47 | -35 | -19 | -7 | 52 | 10 | 11 | -16 | 49 | 7 | -1 | 56 |
| Net financials | 1 | -1 | 1 | 0 | 0 | 0 | 0 | 0 | -0 | -1 | -1 | 0 | 1 | 0 |
| Profit before tax | 159 | 231 | -26 | -21 | -12 | -6 | 52 | 10 | 11 | -17 | 48 | 7 | -0 | 56 |
| Tax | 42 | 58 | 10 | 7 | 4 | 1 | 12 | 3 | 3 | -4 | 3 | 2 | 0 | 13 |
| Net profit | 118 | 172 | -36 | -28 | -15 | -6 | 40 | 7 | 8 | -13 | 45 | 5 | -0 | 43 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 587 | 660 | 639 | 629 | 447 | 326 | 451 | 467 | 610 | 539 | 455 | 360 | 324 | 424 |
| Equity | 387 | 463 | 328 | 300 | 184 | 119 | 159 | 166 | 174 | 162 | 204 | 207 | 207 | 250 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 200 | 193 | 311 | 329 | 264 | 207 | 292 | 300 | 435 | 377 | 251 | 153 | 117 | 174 |
| Total debt | 200 | 193 | 311 | 329 | 264 | 207 | 292 | 300 | 435 | 377 | 251 | 153 | 117 | 174 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Founder | Founder | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Mathias Harper | Founder | 0 companies |