| Revenue | DKK 1,1M | +67% |
| EBITDA | DKK 56K | +115% |
| Net profit | DKK 56K | +115% |
| Total assets | DKK 853K | +7% |
| Equity | DKK -1,6M | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 431 | 519 | 942 | 657 | 989 | 957 | 657 | 1.096 |
| Staff expenses | -189 | -350 | -401 | -319 | -585 | -1.139 | -900 | -585 |
| EBITDA | 84 | -30 | 350 | 142 | 186 | -309 | -387 | 56 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 84 | -30 | 350 | 142 | 186 | -309 | -387 | 56 |
| Net financials | -27 | -28 | -74 | -18 | -18 | -6 | 0 | 0 |
| Profit before tax | 57 | -58 | 276 | 124 | 168 | -315 | -387 | 56 |
| Tax | 14 | -13 | 63 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 43 | -45 | 212 | 124 | 168 | -315 | -387 | 56 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 974 | 920 | 1.369 | 1.275 | 1.391 | 1.191 | 797 | 853 |
| Equity | -1.564 | -1.622 | -1.410 | -1.286 | -1.118 | -1.601 | -1.651 | -1.595 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.539 | 2.543 | 2.779 | 2.561 | 2.509 | 2.792 | 2.448 | 2.448 |
| Total debt | 2.539 | 2.543 | 2.779 | 2.561 | 2.509 | 2.792 | 2.448 | 2.448 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FH Management | Management | 2002 | — | — |
KM Management | Management | 2002 | — | — |
CU Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
BL Unofficial title | Unofficial title | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2002 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2002 | — | — | |
| Chairman | 2002 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2013 | |
| Individual | 50.0% | 50.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Fredrik Hedlund | Management | 0 companies |
| Kim Madsen | Management | 0 companies |
| Casper Urhammer | Chief Executive Officer | 0 companies |
| Bo Lauritzen | Unofficial title | 0 companies |
| Annemette Heller | Chairman | 0 companies |
| Eva Kongsgaard | Board of Directors | 0 companies |
| Bjørn Nikolajsen | Chairman | 0 companies |
| Lotte Lydeking Johansson | Board of Directors | 0 companies |
| Richard Ohlson | Chairman | 0 companies |
| Robert Carenfeldt | Board of Directors | 0 companies |
| Helle Garde Carlsen | Board of Directors | 0 companies |