| Revenue | DKK -156K | -16% |
| EBITDA | DKK -166K | +15% |
| Net profit | DKK -257K | +4% |
| Total assets | DKK 226K | -26% |
| Equity | DKK -1,8M | -16% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -94 | -205 | -42 | -186 | -156 |
| Staff expenses | -38 | -6 | -72 | -9 | -11 |
| EBITDA | -132 | -211 | -114 | -196 | -166 |
| Depreciation & amort. | -53 | -57 | -47 | -44 | -44 |
| EBIT | -185 | -268 | -161 | -240 | -211 |
| Net financials | -35 | -41 | -83 | -105 | -118 |
| Profit before tax | -221 | -309 | -244 | -345 | -329 |
| Tax | -167 | -71 | -55 | -77 | -72 |
| Net profit | -53 | -238 | -189 | -267 | -257 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 765 | 578 | 351 | 304 | 226 |
| Equity | -880 | -1.118 | -1.307 | -1.574 | -1.831 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.644 | 1.695 | 1.658 | 1.878 | 2.057 |
| Total debt | 1.644 | 1.695 | 1.658 | 1.878 | 2.057 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
OP Management | Management | 2002 |
| Former (2) | ||
PE Chief Executive Officer | Chief Executive Officer | 2002 – 2007 |
KM Management | Management | 2002 – 2002 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Peter Høyer Pedersen | Management | 0 companies |
| Poul Erik Dyrlund | Chief Executive Officer | 0 companies |
| Kim Madsen | Management | 0 companies |