| Revenue | DKK -513K | +14% |
| EBITDA | DKK -513K | -14% |
| Net profit | DKK 18,3M | +12% |
| Total assets | DKK 206,9M | -19% |
| Equity | DKK 202,6M | +70% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -31 | -40 | -334 | -450 | -513 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -31 | -40 | -334 | -450 | -513 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -31 | -40 | -334 | -450 | -513 |
| Net financials | 6 | 483 | -1.017 | 18.214 | 23.915 |
| Profit before tax | -26 | 443 | -1.350 | 17.764 | 23.402 |
| Tax | -132 | -0 | -1.402 | 1.433 | 5.148 |
| Net profit | 107 | 443 | 51 | 16.332 | 18.254 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 254 | 8.047 | 211.554 | 255.812 | 206.942 |
| Equity | -50 | 393 | 102.632 | 118.964 | 202.563 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 304 | 7.654 | 108.922 | 136.848 | 4.379 |
| Total debt | 304 | 7.654 | 108.922 | 136.848 | 4.379 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PA Management | Management | 2010 |
| Former (4) | ||
KM Management | Management | 2002 – 2002 |
CR Management | Management | 2002 – 2002 |
EB Management | Management | 2002 – 2007 |
ES Chief Executive Officer | Chief Executive Officer | 2008 – 2010 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Chairman | 2015 | |
| Former (5) | ||
| Board of Directors | 2013 – 2024 | |
| Chairman | 2013 – 2015 | |
| Board of Directors | 2002 – 2007 | |
| Chairman | 2003 – 2013 | |
| Chairman | 2002 – 2003 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Madsen | Management | 0 companies |
| Carsten Robert Brink | Management | 0 companies |
| Erik Berg Andersen | Management | 0 companies |
| Peter Alexis Georg Jein | Management | 0 companies |
| Erik Svanberg | Chief Executive Officer | 0 companies |
| Eva Dittrich Jein | Board of Directors | 0 companies |
| Jakob Ellehauge Sode | Chairman | 0 companies |
| Niels Christian Westergård-Nielsen | Board of Directors | 0 companies |
| Erling Højsgaard | Chairman | 0 companies |
| Kasper Meyland Prehn | Board of Directors | 0 companies |
| Lars Henning Brammer | Chairman | 0 companies |
| Bo Helligsøe | Chairman | 0 companies |