| Revenue | DKK 607K | -41% |
| EBITDA | DKK -150K | -152% |
| Net profit | DKK -121K | -161% |
| Total assets | DKK 402K | -67% |
| Equity | DKK 106K | -70% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 539 | 720 | 664 | 1.027 | 607 |
| Staff expenses | -473 | -688 | -679 | -736 | -757 |
| EBITDA | 65 | 32 | -14 | 291 | -150 |
| Depreciation & amort. | -23 | -24 | -24 | -24 | -0 |
| EBIT | 42 | 8 | -39 | 267 | -150 |
| Net financials | -9 | -9 | -1 | -8 | -3 |
| Profit before tax | 33 | -1 | -40 | 259 | -153 |
| Tax | 7 | 0 | -8 | 60 | -31 |
| Net profit | 26 | -1 | -31 | 199 | -121 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 738 | 702 | 603 | 1.229 | 402 |
| Equity | 332 | 181 | 150 | 349 | 106 |
| Long-term debt | 9 | 2 | 0 | 54 | 0 |
| Short-term debt | 397 | 520 | 453 | 826 | 296 |
| Total debt | 405 | 521 | 453 | 880 | 296 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JB Management | Management | 2025 |
AB Management | Management | 2016 |
| Former (1) | ||
KW | Audit | 2002 – 2004 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Ken Woiremose Clausen | Audit | 0 companies |
| Jimmy Bengtsson | Management | 0 companies |
| Anne Bengtsson | Management | 0 companies |
| Camilla Bengtsson | Board of Directors | 0 companies |