| Revenue | DKK 484K | -56% |
| EBITDA | DKK 84K | -82% |
| Net profit | DKK -513K | -127% |
| Total assets | DKK 8,4M | -12% |
| Equity | DKK 6,4M | -9% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.216 | 1.108 | 1.067 | 1.092 | 484 |
| Staff expenses | -787 | -723 | -621 | -616 | -400 |
| EBITDA | 429 | 385 | 447 | 477 | 84 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 429 | 385 | 447 | 477 | 84 |
| Net financials | 1.787 | -300 | 1.074 | 2.002 | -596 |
| Profit before tax | 2.216 | 84 | 1.521 | 2.479 | -513 |
| Tax | 488 | 19 | 336 | 546 | -0 |
| Net profit | 1.728 | 65 | 1.185 | 1.933 | -513 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6.730 | 6.540 | 7.932 | 9.554 | 8.417 |
| Equity | 4.232 | 4.183 | 5.253 | 7.067 | 6.432 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.498 | 2.357 | 2.679 | 2.486 | 1.986 |
| Total debt | 2.498 | 2.357 | 2.679 | 2.486 | 1.986 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
PB Management | Management | 2002 – 2002 |
HA Audit | Audit | 2002 – 2002 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2012 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |