| Revenue | DKK 679K | -7% |
| EBITDA | DKK 679K | -7% |
| Net profit | DKK 511K | -9% |
| Total assets | DKK 10,3M | +1% |
| Equity | DKK 3,2M | +16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -162 | -149 | -132 | -148 | -128 | -75 | -70 | -36 | 1 | 258 | 828 | 728 | 679 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -162 | -149 | -132 | -148 | -128 | -75 | -70 | -36 | 1 | 234 | 737 | 728 | 679 |
| Depreciation & amort. | 34 | -34 | 0 | -0 | -8 | -19 | -19 | -19 | -19 | -11 | -46 | -44 | -44 |
| EBIT | -196 | -183 | -132 | -148 | -136 | -93 | -89 | -55 | -18 | 223 | 690 | 683 | 635 |
| Net financials | 171 | 122 | 226 | 61 | 93 | 84 | -112 | 174 | 63 | 59 | -247 | -122 | -107 |
| Profit before tax | -25 | -61 | 94 | -87 | -43 | -9 | -201 | 119 | 45 | 282 | 443 | 561 | 528 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 17 |
| Net profit | -25 | -61 | 94 | -87 | -43 | -9 | -201 | 119 | 45 | 282 | 443 | 561 | 511 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.231 | 2.122 | 1.991 | 1.726 | 1.662 | 1.609 | 1.474 | 1.627 | 1.669 | 10.125 | 10.273 | 10.174 | 10.256 |
| Equity | 2.178 | 2.117 | 1.901 | 1.684 | 1.590 | 1.580 | 1.379 | 1.498 | 1.543 | 1.825 | 2.268 | 2.770 | 3.222 |
| Long-term debt | 0 | 0 | 0 | 0 | 15 | 23 | 89 | 123 | 116 | 8.014 | 7.728 | 7.120 | 6.606 |
| Short-term debt | 53 | 5 | 90 | 41 | 58 | 6 | 6 | 6 | 9 | 285 | 276 | 284 | 427 |
| Total debt | 53 | 5 | 90 | 41 | 72 | 29 | 95 | 129 | 125 | 8.299 | 8.005 | 7.403 | 7.033 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|