| Revenue | DKK 0 | — |
| EBITDA | DKK -3K | +0% |
| Net profit | DKK -545K | -721% |
| Total assets | DKK 3,2M | -15% |
| Equity | DKK 2,9M | -17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -4 | -4 | -1 | -1 | -1 | -1 | -1 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -4 | -4 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -3 | -3 | -3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -4 | -4 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -3 | -3 | -3 |
| Net financials | -87 | 81 | 260 | 81 | 205 | 198 | 31 | 48 | 39 | 1.211 | 625 | 88 | -544 |
| Profit before tax | -92 | 76 | 256 | 79 | 203 | 196 | 30 | 47 | 38 | 1.209 | 622 | 85 | -546 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -4 | -2 | -2 |
| Net profit | -92 | 76 | 256 | 79 | 203 | 196 | 30 | 47 | 38 | 1.211 | 627 | 88 | -545 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 981 | 1.058 | 1.314 | 1.343 | 1.496 | 1.643 | 1.622 | 1.619 | 1.657 | 3.623 | 4.005 | 3.727 | 3.154 |
| Equity | 979 | 1.055 | 1.311 | 1.340 | 1.494 | 1.640 | 1.620 | 1.617 | 1.654 | 2.865 | 3.434 | 3.463 | 2.857 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 300 | 0 | 0 | 0 |
| Short-term debt | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 458 | 571 | 264 | 297 |
| Total debt | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 758 | 571 | 264 | 297 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Management | Management | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Madsen | Management | 0 companies |