| Revenue | DKK -2K | -22% |
| EBITDA | DKK -2K | +22% |
| Net profit | DKK 69K | +23% |
| Total assets | DKK 1,5M | +4% |
| Equity | DKK 1,4M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11 | 12 | — | — | -11 | -0 | 0 | 4 | -1 | 4 | 0 | -1 | -2 | -2 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 12 | 12 | -11 | -15 | -11 | -0 | 0 | 4 | -1 | 4 | 0 | -1 | -2 | -2 |
| Depreciation & amort. | -1 | -0 | 1 | -0 | -9 | -7 | -7 | -7 | -7 | -7 | -7 | -7 | -7 | -7 |
| EBIT | 12 | 12 | -12 | -15 | -19 | -8 | -7 | -3 | -8 | -3 | -7 | -8 | -9 | -9 |
| Net financials | -118 | -105 | 71 | 83 | -32 | 172 | -5 | -36 | 66 | 297 | 147 | 43 | 81 | 97 |
| Profit before tax | 74 | 25 | 58 | 67 | -51 | 164 | -13 | -39 | 57 | 293 | 140 | 35 | 72 | 88 |
| Tax | 19 | -13 | 12 | 14 | -12 | 36 | -3 | -9 | 13 | 65 | 31 | 8 | 16 | 19 |
| Net profit | 56 | 38 | 46 | 53 | -39 | 128 | -10 | -30 | 45 | 229 | 109 | 27 | 56 | 69 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.113 | 1.026 | 0 | 0 | 984 | 1.101 | 1.042 | 994 | 1.021 | 1.232 | 1.333 | 1.350 | 1.403 | 1.462 |
| Equity | 915 | 877 | 0 | 0 | 936 | 1.064 | 1.036 | 988 | 1.015 | 1.225 | 1.317 | 1.326 | 1.364 | 1.415 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16 | 21 |
| Short-term debt | -198 | -149 | 0 | 0 | 47 | 37 | 6 | 6 | 6 | 7 | 7 | 7 | 7 | 12 |
| Total debt | -198 | -149 | 0 | 0 | 47 | 37 | 6 | 6 | 6 | 7 | 7 | 7 | 23 | 33 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|