| Revenue | DKK 77K | +94% |
| EBITDA | DKK 77K | +94% |
| Net profit | DKK 20,6M | -33% |
| Total assets | DKK 239,3M | +1% |
| Equity | DKK 233,8M | -1% |
| Employees | — | — |
| Item | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40 | 77 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -600 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | -584 | 34 | -122 | 6 | 20 | -20 | -33 | -27 | -32 | -27 | 40 | 77 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -45 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | -584 | 34 | -122 | 6 | 20 | -20 | -33 | -27 | -32 | -27 | 40 | 32 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.629 | 6.842 | 15.103 | 22.091 | 24.984 | 29.593 | 29.293 | 43.966 | 51.704 | 57.894 | 31.020 | 20.676 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | 4.046 | 6.875 | 14.980 | 22.096 | 25.004 | 29.573 | 30.060 | 43.939 | 51.672 | 57.867 | 31.060 | 20.709 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -97 | -45 | -19 | 187 | 69 | -13 | -5 | -5 | 73 | 229 | 207 | 138 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | 4.143 | 6.920 | 15.000 | 21.909 | 24.935 | 29.586 | 30.065 | 43.945 | 51.599 | 57.638 | 30.853 | 20.571 |
| Item | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 93.221 | 86.785 | 102.325 | 130.739 | 141.036 | 149.936 | 157.531 | 179.478 | 199.901 | 232.255 | 238.037 | 239.273 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | 72.216 | 77.422 | 92.101 | 128.614 | 138.945 | 143.412 | 150.569 | 179.453 | 193.175 | 224.133 | 236.379 | 233.770 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.005 | 9.363 | 10.224 | 2.125 | 2.091 | 6.523 | 6.961 | 25 | 6.726 | 8.122 | 1.658 | 5.504 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.005 | 9.363 | 10.224 | 2.125 | 2.091 | 6.523 | 6.961 | 25 | 6.726 | 8.122 | 1.658 | 5.504 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KK Management | Management | 2004 | — | — |
VD Management | Management | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2002 | — | — | |
| Chairman | 2002 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
K. K. HANSEN HOLDING ApS | Company | 90.0% | 90.0% | 2015 |
M. H. HOLDING ApS | Company | 10.0% | 10.0% | 2012 |
VH HOLDING MORS ApS | Company | 25.0% | 25.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Krog Hansen | Management | 0 companies |
| Vagn Dahlgaard Hansen | Management | 0 companies |
| Mogens Holst | Board of Directors | 0 companies |
| Arne Munk Jensen | Board of Directors | 0 companies |
| Peer Immanuel Johan Voigt | Chairman | 0 companies |
| Michael Buhl | Board of Directors | 0 companies |
| Mogens Ringgaard | Chairman | 0 companies |