| Revenue | DKK -4K | -23% |
| EBITDA | DKK -4K | +23% |
| Net profit | DKK 1,3M | +42% |
| Total assets | DKK 6,8M | +24% |
| Equity | DKK 6,2M | +23% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -56 | -26 | -25 | -24 | -35 | -29 | -30 | -20 | -21 | 10 | -68 | -16 | -5 | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -56 | -26 | -25 | -24 | -35 | -29 | -30 | -20 | -21 | 10 | -68 | -16 | -5 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -56 | -26 | -25 | -24 | -35 | -29 | -30 | -20 | -21 | 10 | -68 | -16 | -5 | -4 |
| Net financials | 398 | 271 | 709 | 416 | 57 | 466 | 133 | 237 | 103 | 740 | -1 | 607 | 1.013 | 1.330 |
| Profit before tax | 342 | 244 | 684 | 392 | 22 | 436 | 103 | 217 | 83 | 750 | -69 | 591 | 1.008 | 1.326 |
| Tax | -14 | -20 | 54 | 28 | -18 | 39 | 13 | 25 | 3 | 113 | -47 | 28 | 100 | 37 |
| Net profit | 356 | 265 | 630 | 364 | 40 | 397 | 89 | 192 | 79 | 637 | -23 | 563 | 909 | 1.289 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.683 | 2.450 | 2.922 | 3.225 | 3.133 | 3.425 | 3.410 | 3.486 | 3.457 | 4.178 | 4.106 | 4.690 | 5.484 | 6.826 |
| Equity | 2.101 | 2.269 | 2.801 | 3.065 | 3.004 | 3.401 | 3.387 | 3.473 | 3.444 | 3.970 | 3.835 | 4.284 | 5.075 | 6.242 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100 | 0 | 108 | 264 | 182 |
| Short-term debt | 582 | 180 | 121 | 160 | 128 | 23 | 22 | 13 | 13 | 107 | 272 | 298 | 145 | 402 |
| Total debt | 582 | 180 | 121 | 160 | 128 | 23 | 22 | 13 | 13 | 207 | 272 | 407 | 409 | 584 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2005 | — | — | |
LO Audit | Audit | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| H. MARTINSEN, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Leif Ove Rasmussen | Audit | 0 companies |