| Revenue | DKK -19K | +92% |
| EBITDA | DKK -19K | -92% |
| Net profit | DKK -16K | -122% |
| Total assets | DKK 116K | -12% |
| Equity | DKK 111K | -12% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 533 | 194 | 336 | 203 | 210 | 167 | 37 | -20 | -10 | -19 |
| Staff expenses | -441 | -146 | -235 | -158 | -226 | -168 | -74 | -1 | -0 | -0 |
| EBITDA | 92 | 47 | 101 | 46 | -16 | -0 | -37 | -21 | -10 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 92 | 47 | 101 | 46 | -16 | -0 | -37 | -21 | -10 | -19 |
| Net financials | 78 | 86 | 87 | 99 | 106 | 42 | -0 | 1 | 3 | 3 |
| Profit before tax | 170 | 134 | 188 | 145 | 90 | 41 | -37 | -21 | -7 | -16 |
| Tax | 44 | 34 | 47 | 34 | 20 | 9 | -0 | -0 | -0 | -0 |
| Net profit | 125 | 99 | 141 | 111 | 70 | 32 | -37 | -21 | -7 | -16 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.445 | 2.571 | 2.744 | 2.795 | 2.860 | 2.839 | 375 | 154 | 132 | 116 |
| Equity | 2.339 | 2.438 | 2.579 | 2.690 | 2.760 | 2.792 | 355 | 134 | 127 | 111 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 106 | 133 | 165 | 106 | 100 | 47 | 20 | 20 | 5 | 5 |
| Total debt | 106 | 133 | 165 | 106 | 100 | 47 | 20 | 20 | 5 | 5 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FV Audit | Audit | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2001 | |
| Individual | 50.0% | 50.0% | 2001 | |
AB Holbæk Holding ApS | Company | 50.0% | 50.0% | 2017 |
MJ Holbæk Holding ApS | Company | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Vagn Hansen | Audit | 0 companies |
| Steen Aksel Harrsen | Board of Directors | 0 companies |