| Revenue | DKK 27,9M | -2% |
| EBITDA | DKK 13,7M | -10% |
| Net profit | DKK 13,7M | -10% |
| Total assets | DKK 31,4M | -5% |
| Equity | DKK 24,7M | -9% |
| Employees | 26 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 23.560 | 27.792 | 28.715 | 28.379 | 27.883 |
| Staff expenses | -11.454 | -11.174 | -12.000 | -13.156 | -14.178 |
| EBITDA | 12.106 | 16.618 | 16.715 | 15.223 | 13.705 |
| Depreciation & amort. | -452 | -452 | -379 | -203 | -38 |
| EBIT | 11.654 | 16.167 | 16.336 | 15.020 | 13.667 |
| Net financials | -78 | -123 | -53 | 177 | 27 |
| Profit before tax | 11.577 | 16.044 | 16.283 | 15.196 | 13.694 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 11.577 | 16.044 | 16.283 | 15.196 | 13.694 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 22.069 | 25.327 | 27.403 | 32.951 | 31.404 |
| Equity | 15.046 | 18.238 | 21.990 | 27.014 | 24.703 |
| Long-term debt | 0 | 736 | 736 | 875 | 902 |
| Short-term debt | 7.023 | 6.353 | 4.677 | 5.062 | 5.798 |
| Total debt | 7.023 | 7.088 | 5.413 | 5.937 | 6.700 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
ME Management | Management | 2021 |
FG Management | Management | 2026 |
ML Management | Management | 2026 |
NT Management | Management | 2021 |
CZ Management | Management | 2021 |
| Former (2) | ||
PZ Management | Management | 2021 – 2024 |
UN Audit | Audit | 2002 – 2015 |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Matti Emil Taul Korpela | Management | 0 companies |
| Peter Zacho Skovbo | Management | 0 companies |
| Frederik Grubb Rømeling | Management | 0 companies |
| Morten Løw | Management | 0 companies |
| Niels Thestrup | Management | 0 companies |
| Uffe Nikolajsen | Audit | 0 companies |
| Christian Zeeberg Madsen | Management | 0 companies |