| Revenue | DKK 908K | -41% |
| EBITDA | DKK 108K | +106% |
| Net profit | DKK -1,2M | +60% |
| Total assets | DKK 39,6M | -3% |
| Equity | DKK 17,7M | -6% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.720 | 683 | 1.036 | 1.529 | 908 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 920 | 783 | -264 | -1.871 | 108 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 920 | 783 | -264 | -1.871 | 108 |
| Net financials | -349 | -339 | -405 | -1.150 | -1.321 |
| Profit before tax | 571 | 444 | -670 | -3.021 | -1.213 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 571 | 444 | -670 | -3.021 | -1.213 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 47.165 | 45.669 | 43.971 | 40.771 | 39.643 |
| Equity | 22.138 | 22.582 | 21.912 | 18.891 | 17.679 |
| Long-term debt | 21.548 | 20.398 | 19.750 | 18.271 | 17.126 |
| Short-term debt | 3.479 | 2.689 | 2.308 | 2.783 | 4.014 |
| Total debt | 25.027 | 23.087 | 22.058 | 21.054 | 21.140 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
MK Unofficial title | Unofficial title | 2001 – 2008 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2001 – 2002 | |
| Board of Directors | 2001 – 2002 | |
| Chairman | 2001 – 2002 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20–24.99% | 20–24.99% | 2025 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 20–24.99% | 20–24.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Kaa Andersen | Unofficial title | 0 companies |
| Claus Rene Klostermann | Board of Directors | 0 companies |
| Kurt Kim Petersen | Board of Directors | 0 companies |
| Henrik Bøge Mikkelsen | Chairman | 0 companies |