| Revenue | DKK 3K | +249% |
| EBITDA | DKK -23K | -568% |
| Net profit | DKK -24K | -2568% |
| Total assets | DKK 111K | +0% |
| Equity | DKK 40K | -38% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | 822 | 0 | -20 | -17 | 1 | 0 | 0 | 8 | 0 | 0 | 1 | 3 |
| Staff expenses | -0 | -472 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | 273 | -58 | -20 | -17 | -1 | -11 | -7 | -12 | -3 | -3 | -3 | -23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | 273 | -58 | -20 | -17 | -1 | -11 | -7 | -12 | -3 | -3 | -3 | -23 |
| Net financials | 5 | -0 | 9 | 12 | -18 | -2 | -0 | 7 | -7 | 5 | -4 | 2 | 0 |
| Profit before tax | -0 | 273 | -49 | -8 | -35 | -2 | -11 | 0 | -18 | 2 | -6 | -1 | -23 |
| Tax | -0 | 68 | -0 | -0 | -0 | 6 | -0 | -0 | -0 | -0 | 4 | -0 | 2 |
| Net profit | -0 | 205 | -49 | -8 | -35 | -8 | -11 | 0 | -18 | 2 | -11 | -1 | -24 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 105 | 476 | 310 | 291 | 141 | 131 | 119 | 119 | 111 | 111 | 108 | 111 | 111 |
| Equity | 94 | 299 | 154 | 145 | 110 | 102 | 91 | 91 | 73 | 75 | 65 | 64 | 40 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11 | 177 | 157 | 146 | 30 | 28 | 28 | 27 | 38 | 36 | 44 | 47 | 71 |
| Total debt | 11 | 177 | 157 | 146 | 30 | 28 | 28 | 27 | 38 | 36 | 44 | 47 | 71 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PL Management | Management | 2004 | — | — |
MH Founder | Founder | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Lawætz | Management | 0 companies |
| Maz Henrik Spork | Founder | 0 companies |