| Revenue | DKK 7,6M | -11% |
| EBITDA | DKK 2,2M | -33% |
| Net profit | DKK 3,3M | -25% |
| Total assets | DKK 21,2M | -2% |
| Equity | DKK 20,3M | -3% |
| Employees | 12 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 9.865 | 7.251 | 4.755 | 8.475 | 7.556 |
| Staff expenses | -5.440 | -5.257 | -5.673 | -5.220 | -5.364 |
| EBITDA | 4.425 | 1.948 | -917 | 3.255 | 2.191 |
| Depreciation & amort. | -264 | -277 | -368 | -350 | -346 |
| EBIT | 4.161 | 1.671 | -1.285 | 2.905 | 1.845 |
| Net financials | -1.655 | 4.424 | 6.089 | 1.447 | 2.036 |
| Profit before tax | 2.506 | 6.095 | 4.804 | 4.352 | 3.881 |
| Tax | 1.040 | 506 | 513 | -121 | 546 |
| Net profit | 1.466 | 5.590 | 4.291 | 4.473 | 3.335 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 16.336 | 18.966 | 19.186 | 21.736 | 21.242 |
| Equity | 14.599 | 18.189 | 18.480 | 20.953 | 20.288 |
| Long-term debt | 397 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.340 | 777 | 547 | 783 | 953 |
| Total debt | 1.736 | 777 | 547 | 783 | 953 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PB Management | Management | 2004 |
| Former (1) | ||
EF Management | Management | 2001 – 2004 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2004 | |
| Board of Directors | 2013 | |
| Board of Directors | 2009 | |
| Board of Directors | 2001 | |
| Chairman | 2013 | |
| Former (1) | ||
| Board of Directors | 2001 – 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2017 | |
| Company | 25–33.32% | 25–33.32% | 2017 | |
| Company | 20–24.99% | 20–24.99% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Elof Fog Nielsen | Management | 0 companies |
| Peter Bredgaard | Management | 0 companies |
| Keld Hansen | Board of Directors | 0 companies |
| Henning Nørgaard Laugesen | Board of Directors | 0 companies |
| Hartmann Harkjær Jensen | Board of Directors | 0 companies |
| Mogens Skouenborg | Board of Directors | 0 companies |
| Henrik Steenfeldt Jacobsen | Board of Directors | 0 companies |
| Jens Friis Christiansen | Board of Directors | 0 companies |
| Asbjørn Nordvang Pedersen | Chairman | 0 companies |