| Revenue | DKK 160K | -1% |
| EBITDA | DKK -162K | -200% |
| Net profit | DKK -198K | -356% |
| Total assets | DKK 6,5M | -7% |
| Equity | DKK 1,1M | -16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | 38 | 189 | 113 | 155 | 164 | 162 | 160 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | -14 | -23 | -23 | -30 | -36 | 141 | 189 | 113 | 155 | 164 | 162 | -162 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | -14 | -23 | -23 | -30 | -36 | 141 | 189 | 113 | 155 | 164 | 162 | -162 |
| Net financials | 100 | 4 | 120 | 205 | -604 | 57 | -26 | -75 | 205 | 171 | -137 | -85 | -358 |
| Profit before tax | 85 | -10 | 96 | 182 | -634 | 21 | 115 | 114 | 318 | 326 | 26 | 77 | -198 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 85 | -10 | 96 | 182 | -634 | 21 | 115 | 114 | 318 | 326 | 26 | 77 | -198 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 258 | 1.227 | 4.220 | 4.413 | 4.281 | 5.256 | 6.640 | 6.783 | 7.067 | 6.322 | 6.830 | 6.938 | 6.484 |
| Equity | -377 | 613 | 710 | 892 | 258 | 278 | 393 | 507 | 825 | 1.151 | 1.178 | 1.255 | 1.058 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 120 | 602 | 0 | 0 |
| Short-term debt | 635 | 614 | 3.511 | 10 | 4.023 | 4.978 | 6.246 | 6.276 | 6.242 | 5.051 | 5.050 | 5.683 | 5.426 |
| Total debt | 635 | 614 | 3.511 | 3.521 | 4.023 | 4.978 | 6.246 | 6.276 | 6.242 | 5.171 | 5.652 | 5.683 | 5.426 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ES Management | Management | 2002 | — | — |
KS Management | Management | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2002 | — | — | |
| Chairman | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Helle Lindahl Holding ApS | Company | 50.0% | 50.0% | 2024 |
| Individual | 33.3% | 33.3% | 2014 | |
MOMENTA ApS | Company | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Erling Sørensen Lindahl | Management | 0 companies |
| Klaus Søgaard | Management | 0 companies |
| Troels Elkiær Andersen | Board of Directors | 0 companies |
| Jan-Erik Gunnar Svensson | Chairman | 0 companies |