| Revenue | DKK 13,2M | -24% |
| EBITDA | DKK -3,1M | -307% |
| Net profit | DKK -4,8M | -97% |
| Total assets | DKK 13,3M | -8% |
| Equity | DKK -9M | -113% |
| Employees | 48 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 15.042 | 11.190 | 14.566 | 17.371 | 13.168 |
| Staff expenses | -13.875 | -12.678 | -12.699 | -15.895 | -16.218 |
| EBITDA | 1.167 | -1.595 | 1.867 | 1.477 | -3.050 |
| Depreciation & amort. | -1.502 | -1.463 | -1.430 | -3.643 | -1.594 |
| EBIT | -335 | -3.058 | 437 | -2.166 | -4.644 |
| Net financials | -98 | -302 | -330 | -273 | -161 |
| Profit before tax | -432 | -3.360 | 107 | -2.439 | -4.806 |
| Tax | -87 | 112 | -0 | -0 | -0 |
| Net profit | -346 | -3.472 | 107 | -2.439 | -4.806 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 20.876 | 23.346 | 23.757 | 14.431 | 13.252 |
| Equity | 8.585 | 8.258 | 8.365 | -4.234 | -9.040 |
| Long-term debt | 0 | 0 | 2.593 | 5.219 | 4.522 |
| Short-term debt | 12.291 | 15.088 | 12.799 | 13.446 | 17.770 |
| Total debt | 12.291 | 15.088 | 15.392 | 18.666 | 22.292 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
FP Management | Management | 2025 |
AG Founder | Founder | 2002 |
TM Management | Management | 2025 |
| Former (3) | ||
DM Management | Management | 2024 – 2024 |
GS Management | Management | 2022 – 2024 |
SM Management | Management | 2024 – 2025 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Dietmar Mauschitz | Management | 0 companies |
| Gerrit Schätzle | Management | 0 companies |
| Florian Pachleitner | Management | 0 companies |
| Andreas Günter Hallmann | Founder | 0 companies |
| Sascha Michael Josef Neubert | Management | 0 companies |
| Tobias Martin Andresen | Management | 0 companies |