| Revenue | DKK 4,4M | +8% |
| EBITDA | DKK 814K | +261% |
| Net profit | DKK 523K | +1884% |
| Total assets | DKK 3,1M | +18% |
| Equity | DKK 1,7M | +23% |
| Employees | 10 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.781 | 2.802 | 3.404 | 2.678 | 2.613 | 3.242 | 2.925 | 3.090 | 4.291 | 3.935 | 4.287 | 4.410 | 4.109 | 4.422 |
| Staff expenses | -2.385 | -2.023 | -2.466 | -2.199 | -2.177 | -2.544 | -2.564 | -2.963 | -2.977 | -3.005 | -3.119 | -3.308 | -3.712 | -3.609 |
| EBITDA | 395 | 779 | 937 | 480 | 435 | 699 | 361 | 128 | 1.315 | 929 | 1.168 | 1.102 | 225 | 814 |
| Depreciation & amort. | 269 | 274 | -307 | -307 | -269 | -294 | -285 | -230 | -542 | -247 | -258 | -209 | -203 | -147 |
| EBIT | 126 | 505 | 630 | 172 | 166 | 405 | 76 | -102 | 772 | 683 | 910 | 893 | 22 | 667 |
| Net financials | 0 | -3 | -5 | -6 | 2 | 7 | 14 | 6 | 3 | 1 | -13 | 8 | 8 | 2 |
| Profit before tax | 126 | 502 | 625 | 167 | 169 | 412 | 90 | -96 | 775 | 683 | 898 | 902 | 30 | 669 |
| Tax | 32 | 125 | 144 | 40 | 37 | 91 | 20 | -21 | 173 | 150 | 193 | 195 | 4 | 146 |
| Net profit | 94 | 376 | 481 | 127 | 131 | 321 | 70 | -75 | 602 | 533 | 705 | 707 | 26 | 523 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.209 | 2.871 | 3.106 | 2.170 | 2.530 | 2.897 | 2.666 | 1.919 | 3.238 | 3.716 | 4.600 | 3.377 | 2.599 | 3.074 |
| Equity | 1.491 | 1.777 | 1.908 | 1.335 | 1.367 | 1.557 | 1.328 | 1.153 | 1.755 | 1.688 | 1.893 | 2.000 | 1.426 | 1.749 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 179 | 234 | 170 | 0 | 0 | 0 |
| Short-term debt | 624 | 1.003 | 1.131 | 773 | 1.109 | 1.292 | 1.300 | 741 | 1.268 | 1.775 | 2.508 | 1.345 | 1.129 | 1.266 |
| Total debt | 624 | 1.003 | 1.131 | 773 | 1.109 | 1.292 | 1.300 | 741 | 1.447 | 2.008 | 2.678 | 1.345 | 1.129 | 1.266 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CD Management | Management | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MURERMESTER CARSTEN ANDERSEN HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Dam Andersen | Management | 0 companies |