| Revenue | DKK 490K | -88% |
| EBITDA | DKK -466K | -115% |
| Net profit | DKK -2,2M | +91% |
| Total assets | DKK 1,3M | -58% |
| Equity | DKK -15,5M | -16% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 205.285 | 5.682 | -698 | — | 564 | 291 | -3.307 | 571 | 654 | 1.837 | 4.507 | 4.038 | 490 |
| Staff expenses | -2.596 | -2.235 | -0 | -0 | -0 | -0 | -0 | -0 | -360 | -311 | -773 | -899 | -956 |
| EBITDA | 3.659 | 3.447 | -698 | -4.527 | 564 | 291 | -3.307 | 571 | 294 | 1.526 | 3.734 | 3.139 | -466 |
| Depreciation & amort. | 162 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.497 | 3.447 | -698 | -4.527 | 564 | 291 | -3.307 | 571 | 294 | 1.526 | 3.734 | 3.139 | -466 |
| Net financials | 282 | -34 | 42 | 1 | -66 | -32 | -396 | -72 | -273 | -450 | -841 | -24.260 | -1.692 |
| Profit before tax | 3.779 | 3.413 | -656 | -4.526 | 498 | 259 | -3.703 | 500 | 20 | 1.076 | 2.892 | -21.120 | -2.158 |
| Tax | -336 | 2.836 | -154 | -996 | 354 | 57 | -814 | 16 | -0 | -550 | -576 | 1.676 | -0 |
| Net profit | 4.115 | 577 | -502 | -3.530 | 144 | 202 | -2.889 | 483 | 20 | 1.626 | 3.468 | -22.796 | -2.158 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 148.256 | 10.413 | 1.612 | 2.526 | 3.561 | 32.872 | 31.082 | 10.754 | 15.458 | 28.301 | 55.213 | 3.123 | 1.318 |
| Equity | 19.512 | 2.089 | 1.586 | -1.944 | 1.200 | 1.402 | 1.113 | 1.596 | 1.617 | 3.243 | 10.211 | -13.300 | -15.458 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.654 |
| Short-term debt | 128.744 | 8.324 | 26 | 4.470 | 2.361 | 31.470 | 29.969 | 9.158 | 13.841 | 25.058 | 45.002 | 16.424 | 122 |
| Total debt | 128.744 | 8.324 | 26 | 4.470 | 2.361 | 31.470 | 29.969 | 9.158 | 13.841 | 25.058 | 45.002 | 16.424 | 16.776 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2019 | — | — |
CB Management | Management | 2017 | — | — |
HR Management | Management | 2010 | — | — |
PH Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PER NISSEN ApS | Company | 100.0% | 100.0% | 2019 |
Lindø Group ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Per Brinch Nissen | Management | 0 companies |
| Claus Brinch Nissen | Management | 0 companies |
| Helle Ringner | Management | 0 companies |
| Per Hauge | Management | 0 companies |
| Hanne Ringner | Board of Directors | 0 companies |
| Søren Kirkebæk Madsen | Board of Directors | 0 companies |
| Morten Kristoffer Larsen | Board of Directors | 0 companies |
| Torben Storm Nielsen | Chairman | 0 companies |