| Revenue | DKK 5,2M | +6% |
| EBITDA | DKK -298K | +28% |
| Net profit | DKK -24K | +95% |
| Total assets | DKK 4,9M | +29% |
| Equity | DKK 1,3M | -2% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 4.847 | 5.388 | 5.225 | 4.936 | 5.213 |
| Staff expenses | -5.018 | -5.018 | -5.097 | -5.352 | -5.265 |
| EBITDA | -170 | 370 | 128 | -416 | -298 |
| Depreciation & amort. | -69 | -69 | -59 | -51 | -0 |
| EBIT | -239 | 301 | 69 | -467 | -298 |
| Net financials | -10 | -9 | 48 | -3 | -64 |
| Profit before tax | -249 | 292 | 116 | -470 | -362 |
| Tax | -0 | -0 | -0 | -0 | -338 |
| Net profit | -249 | 292 | 116 | -470 | -24 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 3.698 | 4.323 | 3.591 | 3.815 | 4.917 |
| Equity | 1.422 | 1.713 | 1.830 | 1.360 | 1.336 |
| Long-term debt | 1.024 | 870 | 678 | 0 | 2 |
| Short-term debt | 1.252 | 1.740 | 1.083 | 2.455 | 3.581 |
| Total debt | 2.277 | 2.610 | 1.761 | 2.455 | 3.581 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
HM Unofficial title | Unofficial title | 2024 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Chairman | 2010 – 2022 | |
| Chairman | 2002 – 2009 | |
| Board of Directors | 2002 – 2018 | |
| Board of Directors | 2002 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.33–49.99% | 33.33–49.99% | 2005 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Max Ibenfeldt | Unofficial title | 0 companies |
| Jørgen Ellemann Andersen | Chairman | 0 companies |
| Peter Christiansen | Chairman | 0 companies |
| Dorthe Ellemann Andersen | Board of Directors | 0 companies |
| Randi Ellemann Andersen | Board of Directors | 0 companies |