| Revenue | DKK 3,9M | -9% |
| EBITDA | DKK 556K | -13% |
| Net profit | DKK 415K | -14% |
| Total assets | DKK 1,2M | -6% |
| Equity | DKK 790K | -8% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 755 | 685 | 815 | 986 | 1.050 | 1.268 | 990 | 993 | 1.022 | 3.464 | 3.292 | 3.816 | 4.261 | 3.872 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2.979 | -2.885 | -3.415 | -3.623 | -3.316 |
| EBITDA | 239 | 167 | 229 | 388 | 327 | 497 | 490 | 619 | 556 | 485 | 407 | 401 | 638 | 556 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -20 | -25 | -21 | -21 | -16 |
| EBIT | 239 | 167 | 229 | 388 | 327 | 497 | 490 | 619 | 556 | 465 | 381 | 381 | 617 | 540 |
| Net financials | 24 | 20 | 6 | 1 | 1 | 2 | 3 | -2 | -6 | -7 | -4 | 0 | 1 | 1 |
| Profit before tax | 263 | 187 | 235 | 388 | 327 | 500 | 493 | 616 | 550 | 458 | 377 | 381 | 619 | 541 |
| Tax | 69 | 47 | 60 | 73 | 77 | 107 | 105 | 129 | 110 | 99 | 79 | 81 | 137 | 127 |
| Net profit | 194 | 139 | 175 | 315 | 250 | 393 | 388 | 488 | 432 | 359 | 298 | 299 | 482 | 415 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.039 | 820 | 812 | 959 | 887 | 1.120 | 1.197 | 1.305 | 1.465 | 1.205 | 955 | 1.275 | 1.230 | 1.162 |
| Equity | 375 | 375 | 375 | 375 | 626 | 768 | 763 | 863 | 807 | 734 | 673 | 674 | 857 | 790 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 590 | 386 | 437 | 584 | 261 | 352 | 434 | 442 | 657 | 471 | 282 | 601 | 373 | 372 |
| Total debt | 590 | 386 | 437 | 584 | 261 | 352 | 434 | 442 | 657 | 471 | 282 | 601 | 373 | 372 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Management | Management | 2009 | — | — |
TS Management | Management | 2005 | — | — |
SP Management | Management | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MSP INVEST, KOLDING ApS | Company | 50.0% | 50.0% | 2024 |
TSH INVEST ApS | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Steen Pedersen | Management | 0 companies |
| Thomas Sejer Hansen | Management | 0 companies |
| Steen Pedersen | Management | 0 companies |