| Revenue | DKK -14K | -353% |
| EBITDA | DKK -14K | -353% |
| Net profit | DKK -17K | -521% |
| Total assets | DKK 257K | -1% |
| Equity | DKK 162K | -9% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 9 | 0 | 0 | -6 | -4 | -37 | -65 | -102 | -46 | 50 | 6 | -14 |
| Staff expenses | -23 | -10 | -25 | -117 | -30 | -0 | -1 | -1 | -4 | -0 | -6 | -0 | -0 |
| EBITDA | -19 | -6 | -23 | -67 | -36 | -4 | -39 | -67 | -107 | -46 | 44 | 6 | -14 |
| Depreciation & amort. | 10 | -10 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -29 | -16 | -23 | -67 | -36 | -4 | -39 | -67 | -107 | -46 | 44 | 6 | -14 |
| Net financials | -1 | -22 | -2 | -4 | 22 | 814 | 102 | -47 | -2 | -0 | -5 | -2 | -3 |
| Profit before tax | -30 | -38 | -25 | -71 | 2 | 812 | 73 | -114 | -108 | -47 | 39 | 4 | -17 |
| Tax | 12 | 6 | 8 | 29 | 8 | 1 | 5 | -0 | 3 | -0 | -0 | -0 | -0 |
| Net profit | -42 | -44 | -33 | -100 | -5 | 811 | 68 | -114 | -111 | -47 | 39 | 4 | -17 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 239 | 187 | 280 | 133 | 186 | 1.236 | 1.636 | 601 | 384 | 275 | 339 | 258 | 257 |
| Equity | 203 | 159 | 126 | 26 | 21 | 832 | 795 | 573 | 241 | 194 | 234 | 179 | 162 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 36 | 28 | 154 | 106 | 165 | 404 | 841 | 28 | 143 | 81 | 106 | 80 | 95 |
| Total debt | 36 | 28 | 154 | 106 | 165 | 404 | 841 | 28 | 143 | 81 | 106 | 80 | 95 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|