| Revenue | DKK -817K | -30% |
| EBITDA | DKK -817K | +30% |
| Net profit | DKK -817K | +30% |
| Total assets | DKK 127K | +0% |
| Equity | DKK -708K | +33% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -112 | -165 | -503 | -142 | -454 | -60 | -230 | -182 | -397 | -1.163 | -817 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 6.438 | -93 | 3.436 | -126 | -112 | -165 | -503 | -142 | -454 | -60 | -230 | -182 | -397 | -1.163 | -817 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 6.438 | -93 | 3.436 | -126 | -112 | -165 | -503 | -142 | -454 | -60 | -230 | -182 | -397 | -1.163 | -817 |
| Net financials | 6.333 | 9.155 | 3.984 | -1.741 | -242 | 33.597 | -446 | 30 | 5 | -19 | -5 | -68 | 57 | -9 | 0 |
| Profit before tax | 6.256 | 9.063 | 3.341 | -1.867 | -354 | 33.432 | -949 | -111 | -449 | -78 | -235 | -250 | -339 | -1.172 | -817 |
| Tax | -23 | 9 | -173 | -22 | 108 | 49 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 6.279 | 9.053 | 3.514 | -1.845 | -462 | 33.383 | -949 | -111 | -449 | -78 | -235 | -250 | -339 | -1.172 | -817 |
| Item | 2012 | 2013 | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.297 | 15.846 | 12.659 | 5.976 | 6.067 | 4.720 | 861 | 394 | 0 | 0 | 127 | 64 | 127 | 127 | 127 |
| Equity | 5.882 | 14.535 | 11.070 | 2.916 | 2.454 | 3.737 | 788 | 376 | -73 | -152 | -386 | -244 | -293 | -1.058 | -708 |
| Long-term debt | 0 | 0 | 394 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8.415 | 1.311 | 1.195 | 3.059 | 3.613 | 983 | 74 | 17 | 73 | 152 | 513 | 308 | 421 | 1.185 | 835 |
| Total debt | 8.415 | 1.311 | 1.588 | 3.059 | 3.613 | 983 | 74 | 17 | 73 | 152 | 513 | 308 | 421 | 1.185 | 835 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LL Management | Management | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Lasse Lager | Management | 0 companies |
| Lisa Moira Lager | Chairman | 0 companies |
| Dennis Gert Willesen | Board of Directors | 0 companies |
| Jørgen Henrik Tjørning | Board of Directors | 0 companies |