| Revenue | DKK -162K | -533% |
| EBITDA | DKK -162K | -533% |
| Net profit | DKK -5,5M | -332% |
| Total assets | DKK 1,9M | -72% |
| Equity | DKK 1,1M | -83% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.923 | -1.973 | -3.508 | -1.432 | 136 | 558 | — | — | — | -10 | -53 | 38 | -162 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.917 | 1.968 | 3.503 | 1.315 | 36 | 537 | 996 | 1.373 | 1.696 | -10 | -53 | 38 | -162 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.917 | 1.968 | 3.503 | 1.315 | 36 | 537 | 996 | 1.373 | 1.696 | -10 | -53 | 38 | -162 |
| Net financials | 107 | 106 | 183 | 265 | 116 | 233 | 988 | 1.826 | 1.982 | 1.269 | -10.799 | 2.463 | -5.304 |
| Profit before tax | 2.024 | 2.074 | 3.686 | 1.581 | 153 | 771 | 976 | 1.816 | 1.974 | 1.259 | -10.852 | 2.500 | -5.466 |
| Tax | 25 | 25 | 43 | 19 | 6 | 43 | -7 | 96 | 63 | 140 | -62 | 127 | -0 |
| Net profit | 1.999 | 2.049 | 3.642 | 1.561 | 147 | 727 | 983 | 1.720 | 1.911 | 1.119 | -10.790 | 2.360 | -5.466 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.727 | 9.952 | 13.277 | 14.584 | 14.630 | 10.959 | 11.983 | 13.565 | 15.122 | 16.075 | 9.829 | 6.594 | 1.873 |
| Equity | 7.774 | 9.726 | 13.270 | 14.281 | 14.327 | 10.704 | 11.448 | 12.938 | 14.543 | 15.333 | 4.213 | 6.573 | 1.107 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 953 | 226 | 7 | 303 | 303 | 232 | 291 | 216 | 235 | 438 | 552 | 21 | 766 |
| Total debt | 953 | 226 | 7 | 303 | 303 | 232 | 291 | 216 | 235 | 438 | 552 | 21 | 766 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MJ Unofficial title | Unofficial title | 2026 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 | |
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Jan Kirketerp Groot | Unofficial title | 0 companies |