| Revenue | DKK -17K | -28% |
| EBITDA | DKK -17K | +28% |
| Net profit | DKK 94K | -6% |
| Total assets | DKK 2M | -2% |
| Equity | DKK 2M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -26 | -20 | -22 | -17 | -16 | -19 | -18 | -26 | -19 | -16 | -16 | -23 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -26 | -20 | -22 | -17 | -16 | -19 | -18 | -26 | -19 | -16 | -16 | -23 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -26 | -20 | -22 | -17 | -16 | -19 | -18 | -26 | -19 | -16 | -16 | -23 | -17 |
| Net financials | 162 | 332 | 151 | 97 | 207 | 205 | -113 | 311 | 251 | 363 | -366 | 132 | 119 |
| Profit before tax | 136 | 313 | 129 | 81 | 191 | 186 | -131 | 285 | 233 | 347 | -381 | 109 | 102 |
| Tax | 5 | 2 | 3 | 11 | 40 | 41 | 0 | 35 | 52 | 86 | 8 | 9 | 8 |
| Net profit | 131 | 311 | 126 | 70 | 151 | 144 | -131 | 250 | 181 | 261 | -390 | 99 | 94 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.081 | 1.434 | 1.596 | 1.502 | 1.641 | 1.739 | 1.630 | 1.831 | 2.078 | 2.347 | 1.920 | 2.072 | 2.032 |
| Equity | 826 | 1.137 | 1.264 | 1.334 | 1.485 | 1.629 | 1.498 | 1.748 | 1.928 | 2.189 | 1.799 | 1.898 | 1.992 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 254 | 297 | 332 | 168 | 156 | 110 | 132 | 83 | 149 | 158 | 121 | 174 | 40 |
| Total debt | 254 | 297 | 332 | 168 | 156 | 110 | 132 | 83 | 149 | 158 | 121 | 174 | 40 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SD Audit | Audit | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Drewsen | Audit | 0 companies |