| Revenue | DKK 688K | +230% |
| EBITDA | DKK 926K | +344% |
| Net profit | DKK 478K | +122% |
| Total assets | DKK 748K | -30% |
| Equity | DKK -15,5M | +3% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -10 | -11 | 958 | 209 | 688 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -11 | 958 | 209 | 926 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -11 | 958 | 209 | 926 |
| Net financials | -0 | 0 | -0 | 6 | -448 |
| Profit before tax | -10 | -11 | 958 | 215 | 478 |
| Tax | -258 | -434 | -393 | -0 | -0 |
| Net profit | 248 | 423 | 1.351 | 215 | 478 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 267 | 704 | 17 | 1.063 | 748 |
| Equity | -17.924 | -17.502 | -16.151 | -15.936 | -15.458 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 18.192 | 18.206 | 16.168 | 16.999 | 16.206 |
| Total debt | 18.192 | 18.206 | 16.168 | 16.999 | 16.206 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KK Management | Management | 2012 |
| Former (2) | ||
LL Management | Management | 2002 – 2013 |
KM Management | Management | 2002 – 2002 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2013 | |
| Chairman | 2009 | |
| Former (7) | ||
| Chairman | 2002 – 2002 | |
| Board of Directors | 2002 – 2009 | |
| Board of Directors | 2007 – 2009 | |
| Board of Directors | 2005 – 2008 | |
| Board of Directors | 2005 – 2006 | |
| Board of Directors | 2005 – 2013 | |
| Board of Directors | 2002 – 2002 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2021 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Keld Kokholm | Management | 0 companies |
| Lars Lindegaard Christensen | Management | 0 companies |
| Kim Madsen | Management | 0 companies |
| Annemette Heller | Chairman | 0 companies |
| Mikkel Mathias Steinø | Board of Directors | 0 companies |
| Kresten Hjelm Christensen | Chairman | 0 companies |
| Karsten Hjelm Christensen | Board of Directors | 0 companies |
| Peter Riishøj Hansen | Board of Directors | 0 companies |
| Claus Erik Mortensen | Board of Directors | 0 companies |
| Henning Bjerregaard Pedersen | Board of Directors | 0 companies |
| Aage Hjelm Christensen | Board of Directors | 0 companies |
| Helle Garde Carlsen | Board of Directors | 0 companies |